County Profile for Carroll - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 85,841,991 Total Charges 263,717,778
Fixed Assets 213,252,655 Contract Allowance 44,581,465
Other Assets 132,734,086 Operating Revenue 219,136,313
Total Assets 431,828,732 Operating Expenses 313,568,878
Current Liabilities 39,262,321 Operating Margin -94,432,565
Long Term Liabilities 181,292,822 Other Income 9,904,603
Total Equity 149,196,825 Other Expense 0
Total Liabilities and Equity 369,751,968 Net Profit or Loss -84,527,962

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,389 Revenue per Bed $327,558 Revenue per Person $219,136,313
Net Margin per Discharge ($7,493) Net Margin per Bed ($141,155) Net Margin per Person ($94,432,565)
Net Profit per Discharge ($6,708) Net Profit per Bed ($126,350) Net Profit per Person ($84,527,962)
Net Fixed Assets per Discharge $16,922 Net Fixed Assets per Bed $318,763 Net Fixed Assets per Bed $213,252,655
Long Term Debt per Discharge $14,386 Long Term Debt per Bed $270,991 Long Term Debt per Person $181,292,822
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.7 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 926 Net Fixed Assets 379 Population Estimate 1,151
Total Revenue 581 Long Term Liabilities 306 Total Patient Discharges 491
Net Margin 3,230 Total Patient Beds 234
Net Profit or Loss 3,279

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 116,659,167 52,373,984 2.2274
31 Intensive Care Unit 0 0
32 Coronary Care Unit 5,535,738 8,645,165 0.6403
43 Nursery 1,560,866 2,172,000 0.7186
44 Skilled Nursing Care 0 0
50 Operating Room 13,510,864 27,168,551 0.4973
51 Recovery Room 0 0
52 Labor and Delivery Room 3,277,957 6,622,828 0.4949

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 43,919,690 13 Nursing Administration 565,971
02,03 Captial Related - Movable Equipment 1,771,791 14 Central Services and Supply 1,964,436
04 Employee Benefits 16,685,279 15 Pharmacy 4,777,252
05 Administrative and General 48,168,751 16 Medical Records and Medical Library 4,969,733
06 Maintenance and Repairs 4,564,773 17 Social Services 27,174,282
07 Operation of Plant 11,495,553 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,206,169 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,414,138 20,21,22,23 Education Programs 0
Total General Service Cost Centers 175,677,818

County Profile for Carroll - 2014